Wentworth School District
2006/2007 Estimated Tax Impact by Warrant Article
	Warrant			Per 1000
	Article	Purpose	Amount	Impact
	2	Kindergarten Tuition	33,520	0.42
	3	Support Staff Raises	4,011	0.05
	4	Special Education Bond	100,000	1.25
	6	Building Improvement (Phase 2, 3, 4, 5)	201,234	2.53
	7	Building Improvement (Phase 2 and 3)	132,583	1.66
	9	Deficit Appropriation	55,000	0.69
		Subtotal	526,348	6.60	$6.60
	11	Appropriation	1,593,176	19.99
		Less Warrant Articles above	(526,348)	-6.60
		Less Revenue	(628,222)	-7.88
		Assessment less Warrant Articles	438,606	5.51	$5.51
		Estimated Elementary School Tax			$12.11
*Note:  If Article 6 passes, Article 7 becomes null and void and deducted from total tax.
Net Assessed Valuation			79,693,662